v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows provided by (used in) operating activities:    
Net income (loss) including noncontrolling interests $ (22,455) $ 225,911
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depletion, depreciation, amortization and accretion 516,341 518,218
Impairments 18,958 44,746
Commodity derivative fair value gains (22,229) (137,924)
Gains (losses) on settled commodity derivatives 11,530 (16,511)
Payments for derivative monetizations   (202,339)
Deferred income tax expense (benefit) (2,295) 45,914
Equity-based compensation expense 49,293 44,988
Equity in earnings of unconsolidated affiliate (69,862) (58,986)
Dividends of earnings from unconsolidated affiliate 93,883 93,854
Amortization of deferred revenue (20,289) (22,852)
Amortization of debt issuance costs and other 1,900 2,601
Settlement of asset retirement obligations (3,171) (633)
Contract termination, loss contingency and settlements 5,143 11,901
Gain on sale of assets (1,127) (447)
Loss on early extinguishment of debt 528  
Loss on convertible note inducement   86
Changes in current assets and liabilities:    
Accounts receivable 16,463 (1,440)
Accrued revenue 81,628 334,294
Prepaid expenses and other current assets 8,486 32,584
Accounts payable including related parties 4,277 12,236
Accrued liabilities (63,395) (118,316)
Revenue distributions payable (33,429) (129,966)
Other current liabilities 1,108 4,627
Net cash provided by operating activities 571,286 682,546
Cash flows provided by (used in) investing activities:    
Additions to unproved properties (69,033) (139,121)
Drilling and completion costs (509,303) (759,852)
Additions to other property and equipment (10,128) (13,073)
Proceeds from asset sales 7,484 447
Change in other assets (7,271) (2,538)
Net cash used in investing activities (588,251) (914,137)
Cash flows provided by (used in) financing activities:    
Repurchases of common stock   (75,356)
Borrowings on Credit Facility 3,331,800 3,503,000
Repayments on Credit Facility (3,222,300) (3,063,700)
Payment of debt issuance costs (6,064)  
Convertible note inducement   (86)
Distributions to noncontrolling interests in Martica Holdings LLC (58,635) (104,245)
Employee tax withholding for settlement of equity-based compensation awards (27,024) (27,443)
Other (812) (579)
Net cash provided by financing activities 16,965 231,591
Net increase in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 109,444 100,067
Decrease in accounts payable and accrued liabilities for additions to property and equipment $ (4,574) $ (22,300)

Source